- $2,950,000
- 9Bd
- 8Ba
- 5,361 Sq Ft

















































•
bed
bath
| Property type Multi-family | Neighborhood | Year built 1953 | HOA fee $0/month | Lot size 3,149 Sqft | Movoto estimate | Rental estimate |
| Overview | |
| Type | Residential Income |
| SubType | Commercial/Residential |
| Virtual Tour | External Link |
| Status | Active |
| Lot Size (Acres) | 0.0723 |
| Lot Size (SqFt) | 3149 |
| Tax Area | 5500 |
| Year Built | 1953 |
| Interior | |
| Appliances | ENERGY STAR Qualified Appliances, Disposal, Refrigerator, Gas Water Heater, Electric Range, Gas Range, Electric Oven, Gas Oven, Dishwasher |
| Exterior | |
| Building Area | Square Feet, 2628 |
| Parking | Carport |
| # Uncovered Spaces | 1 |
| # Carport Spaces | 2 |
| # Parking Spaces | 3 |
| Lot Description | Corner Lot |
| Amenities / Utilities | |
| Green Features: Energy Efficient | Appliances |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Spa | None |
| Pool | None |
| Location | |
| County | Los Angeles |
| Community Features | Suburban |
| Subdivision | Belmont Shore (BSD), Belmont Shore (BSD) |
| Walk Score | 87 |
| Directions | Corner Of Ximeno And Division, E Of Livingston, Between 2nd St And Ocean In Belmont Shore. |
| APN | 7256025012 |
| Multifamily Details | |
| Tenant Pays | Electricity |
| Vacancy Allowance Rate | 3 |
| Vacancy Allowance | 3483 |
| Expense: Trash | 2929 |
| Operating Expense | 39577 |
| Cap Rate | 3.75 |
| Expense: Insurance | 4044 |
| Total Expenses | 39577 |
| Expense: Maintenance | 2600 |
| Expense: Water/ Sewer | 1595 |
| Gross Income | 116100 |
| Gross Operating Income | 112617 |
| Expense: Electric | 453 |
| Gross Multiplier | 16.8 |
| Gross Scheduled Income | 116100 |
| Expense: Fuel | 1236 |
| Expense: Gardener | 1080 |
| Lot/ Land Details | |
| Road Frontage | City Street |
| Road Surface | Paved |
| Average Studio Area | 380 |
$912,500
$424,000
$1,245,000
$889,000
$975,000
$897,986
$769,000
$750,000
$639,900
$975,000
$3,595,000
$1,029,000
$414,500
$1,899,000
$699,000
$625,000
$675,000
$1,685,000
$1,155,000
$724,950
$368,000
$4,199,999
$1,275,000
$1,295,000
$399,450
$930,000
$2,699,000
$3,269,500
$1,025,000