- $4,900,000
- —Bd
- —Ba
$75K



























•
bed
bath
| Property type Multi-family | Neighborhood | Year built 1947 | HOA fee $0/month | Lot size 2,622 Sqft | Movoto estimate | Rental estimate |
| Overview | |
| Type | Residential Income |
| SubType | Commercial/Residential |
| Status | Active |
| Lot Size (Acres) | 0.0602 |
| Lot Size (SqFt) | 2622 |
| Year Built | 1947 |
| Interior | |
| Laundry | Community |
| Flooring | Laminate |
| Appliances | Gas Range |
| Interior Features | Balcony |
| Accessibility Features | None |
| Exterior | |
| Building Area | Square Feet, 2960 |
| Roof | Flat |
| Parking | No Driveway, Street |
| Lot Description | 6-10 Units/Acre |
| Amenities / Utilities | |
| Fireplaces | None |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Electric | Electricity - On Property |
| Pool | None |
| Location | |
| View | City Lights |
| County | Los Angeles |
| Community Features | Street Lights |
| Subdivision | Belmont Shore (BSD), Belmont Shore (BSD) |
| Directions | Between Ocean And 2nd Street. |
| APN | 7256032012 |
| Multifamily Details | |
| Vacancy Allowance Rate | 2 |
| Expense: Trash | 1168 |
| Laundry Income | 100 |
| Operating Expense | 26994 |
| Cap Rate | 5.4 |
| Expense: Insurance | 5000 |
| Total Expenses | 26944 |
| Expense: Maintenance | 9392 |
| Expense: Water/ Sewer | 1000 |
| Gross Income | 169174 |
| Gross Operating Income | 165790 |
| Expense: Electric | 1000 |
| Gross Multiplier | 15 |
| Gross Scheduled Income | 169174 |
| Expense: Gardener | 640 |
$912,500
$424,000
$1,245,000
$889,000
$975,000
$897,986
$769,000
$750,000
$639,900
$975,000
$3,595,000
$1,029,000
$414,500
$1,899,000
$699,000
$625,000
$675,000
$1,685,000
$1,155,000
$724,950
$368,000
$4,199,999
$1,275,000
$1,295,000
$399,450
$930,000
$2,699,000
$3,269,500
$1,025,000