- $1,024,800
- —Bd
- —Ba


















•
bed
bath
| Property type Multi-family | Neighborhood | Year built 1978 | HOA fee $0/month | Lot size 6,752 Sqft | Movoto estimate | Parking 8 garage spaces | Rental estimate |
| Overview | |
| Type | Residential Income |
| SubType | Apartment |
| Status | Pending |
| Lot Size (Acres) | 0.155 |
| Lot Size (SqFt) | 6752 |
| Year Built | 1978 |
| Interior | |
| Laundry | Common Area |
| Exterior | |
| Building Area | Square Feet, 4740 |
| Parking | Assigned |
| # Parking Spaces | 8 |
| # Garage Spaces | 8 |
| Lot Description | 0-1 Unit/Acre |
| Amenities / Utilities | |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Pool | None |
| Location | |
| County | Los Angeles |
| Community Features | Sidewalks |
| Subdivision | Belmont Heights (BH), Belmont Heights (BH) |
| Directions | From PCH, Go South On Redondo Ave, East On 6th St And South On Newport Ave |
| APN | 7257001019 |
| Multifamily Details | |
| Vacancy Allowance Rate | 3 |
| Vacancy Allowance | 4324 |
| Laundry Income | 360 |
| Operating Expense | 57905 |
| Cap Rate | 4.43 |
| Expense: Insurance | 6500 |
| Total Expenses | 57905 |
| Expense: Maintenance | 8000 |
| Expense: Water/ Sewer | 2100 |
| Gross Income | 144156 |
| Gross Operating Income | 144156 |
| Expense: Electric | 330 |
| Gross Multiplier | 12.83 |
| Gross Scheduled Income | 135096 |
| Expense: Fuel | 2142 |
| Expense: Gardener | 1200 |
$912,500
$1,245,000
$889,000
$750,000
$639,900
$897,986
$975,000
$424,000
$769,000
$868,888
$1,600,000
$3,595,000
$1,029,000
$1,899,000
$699,000
$1,204,500
$625,000
$414,500
$699,900
$1,155,000
$368,000
$1,295,000
$1,275,000
$4,199,999
$399,450
$930,000
$1,025,000
$962,500
$1,667,500