- $1,995,000
- —Bd
- —Ba
$105K


































•
bed
bath
| Property type Multi-family | Neighborhood | Year built 1924 | HOA fee $0/month | Lot size 5,014 Sqft | Movoto estimate | Parking 3 garage spaces | Rental estimate |
| Overview | |
| Levels/Style | Two |
| Type | Residential Income |
| SubType | Apartment |
| Status | Active |
| Lot Size (Acres) | 0.1151 |
| Lot Size (SqFt) | 5014 |
| Year Built | 1924 |
| Condition | Updated/Remodeled |
| Interior | |
| Laundry | Common Area |
| Appliances | Gas Cooktop, Water Heater, Microwave, Refrigerator, Gas Oven |
| Interior Features | Crown Molding, Built-in Features, High Ceilings, Ceiling Fan(s), Copper Plumbing Full |
| Accessibility Features | 2+ Access Exits, Parking |
| Window Features | Blinds, Screens |
| Exterior | |
| Foundation | Raised |
| Building Area | Square Feet, 3946 |
| Roof | Flat |
| Parking | Garage, Garage - Single Door |
| # Parking Spaces | 3 |
| # Garage Spaces | 3 |
| Lot Description | 0-1 Unit/Acre, Back Yard |
| Amenities / Utilities | |
| Fireplaces | None |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Spa | None |
| Pool | None |
| Location | |
| View | None |
| County | Los Angeles |
| Community Features | Curbs, Golf, Sidewalks |
| Subdivision | Belmont Heights (BH), Belmont Heights (BH) |
| Directions | 7th & Termino |
| APN | 7254026005 |
| Multifamily Details | |
| Vacancy Allowance Rate | 5 |
| Vacancy Allowance | 6113 |
| Operating Expense | 36648 |
| Cap Rate | 5.21 |
| Expense: Insurance | 5919 |
| Total Expenses | 36648 |
| Expense: Maintenance | 3524 |
| Expense: Water/ Sewer | 1968 |
| Gross Income | 116153 |
| Gross Operating Income | 116153 |
| Expense: Electric | 1056 |
| Gross Multiplier | 12.47 |
| Gross Scheduled Income | 122256 |
$912,500
$1,245,000
$889,000
$639,900
$750,000
$897,986
$868,888
$975,000
$769,000
$730,000
$3,595,000
$1,029,000
$1,600,000
$820,483
$1,899,000
$699,000
$699,900
$940,000
$625,000
$1,155,000
$368,000
$1,275,000
$399,450
$4,199,999
$1,295,000
$930,000
$1,667,500
$1,025,000
$989,750