- $16,995,000
- —Bd
- —Ba
$604K







•
bed
bath
| Property type Multi-family | Neighborhood | Year built 1971 | HOA fee $0/month | Lot size 0.82 Acre | Movoto estimate | Parking 25 garage spaces | Rental estimate |
| Overview | |
| Levels/Style | Two |
| Type | Residential Income |
| SubType | Apartment |
| Status | Active |
| Lot Size (Acres) | 0.82 |
| Lot Size (SqFt) | 35719 |
| Year Built | 1971 |
| Interior |
| Exterior | |
| Building Area | Square Feet, 22576 |
| Parking | Assigned |
| # Uncovered Spaces | 25 |
| # Parking Spaces | 50 |
| # Garage Spaces | 25 |
| Lot Description | 21-25 Units/Acre |
| Amenities / Utilities | |
| Fireplaces | None |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Pool | Community |
| Location | |
| County | Riverside |
| Community Features | Biking, Foothills |
| Directions | 1 Mile East Of 91 Fwy & University |
| APN | 250190014 |
| Multifamily Details | |
| Vacancy Allowance Rate | 3 |
| Vacancy Allowance | 16643 |
| Expense: Trash | 7372 |
| Gross Spendable Income | 338179 |
| Laundry Income | 1488 |
| Operating Expense | 208296 |
| Cap Rate | 6.04 |
| Expense: Insurance | 13208 |
| Total Expenses | 208296 |
| Expense: Maintenance | 25000 |
| Expense: Water/ Sewer | 9783 |
| Gross Income | 1488 |
| Gross Operating Income | 546475 |
| Expense: Electric | 3649 |
| Gross Multiplier | 9.9 |
| Gross Scheduled Income | 554772 |
| Expense: Gardener | 6149 |
$650,000
$580,000
$669,500
$467,000
$564,999
$754,990
$590,625
$649,999
$469,999
$620,000
$550,000
$609,000
$734,950
$649,900
$486,500
$600,000
$780,495
$589,500
$609,506
$725,000
$700,000
$349,000
$619,999
$287,500
$755,990
$489,950
$782,500
$954,995
$699,999
$599,000