Movoto Real Estate
  • Exterior
  • View/Area
  • Living
  • Other
  • Kitchen
  • Bedroom
  • Bath
  • Animated home icon 3D tour

1927 E Crocus Dr, Phoenix, AZ 85022

  • $850,000

  • 6

    bed

  • 6

    bath

Multi-family for sale 146 days
80 homes bought nearby with Movoto recently

About 1927 E Crocus Dr

Property type Multi-family
Neighborhood
Year built 1986
HOA fee $0/month
Property description
Turn-Key, Hands-Off Investment with Proven Operator | Phoenix, AZ This is a rare, fully leased, NNN investment opportunity ideal for investors seeking predictable cash flow with zero day-to-day landlord responsibilities. The property is a 4-bedroom, 3-bathroom home with a pool, operating successfully as a licensed transitional housing facility with a strong, experienced tenant and documented operating history. The Seller has invested approximately $40,000 in recent upgrades, resulting in a modern, well-maintained, and highly functional property. With the tenant fully in place and operations stabilized, this offering is perfect for a truly passive investor. Important to see supplement The property is secured by a 5-year NNN lease at $5,200 per month, with annual rent escalations of $1,200 per year in Years 2 through 5, providing built-in income growth. The lease also includes two (2) additional 5-year renewal options, offering long-term stability and downside protection. Landlord Responsibilities: NONE. The tenant is responsible for prorated property taxes, insurance, utilities, pool maintenance, property upkeep, and all operational expenses, allowing ownership to enjoy hands-off income with no management burden. Backed by a tenant with a very strong track record, this investment delivers durable cash flow, annual rent growth, and long-term lease securityan ideal solution for investors prioritizing stability, simplicity, and predictability. Why This Works for Investors Fully leased, stabilized NNN investment Annual rent escalations already built into the lease Two 5-year renewal options for long-term income Experienced, credit-worthy tenant with a strong operating history No landlord responsibilities  truly passive ownership Recent capital improvements already completed Immediate cash flow with upside escalations are $100/month each year (=$1,200/year), then the rent schedule is: Year 1: $5,200/mo Year 2: $5,300/mo Year 3: $5,400/mo Year 4: $5,500/mo Year 5: $5,600/mo Assuming this is true NNN (rent H NOI because tenant covers the expenses), here are the cap rates on a $850,000 price: Cap Rate by Year (Price = $850,000) Year Monthly Rent Annual NOI Cap Rate 1 $5,200 $62,400 7.34% 2 $5,300 $63,600 7.48% 3 $5,400 $64,800 7.62% 4 $5,500 $66,000 7.76% 5 $5,600 $67,200 7.91%
Listed by
Listing Agent - Linda S Gerchick
Listing Office - Gerchick Real Estate
Source: ARMLS mls logo
MLS#6971140 • last updated 2 days ago
Movoto checked ARMLS for data 8 minutes ago
Request a virtual or in-person tour
Overview
Cooling/AC Ceiling Fan(s), Heat Pump, Individual
Heating Individual, Heat Pump
MLS # 6971140
Type Multiple Dwellings
Virtual Tour External Link
Status Active
Property Tax 2590
Year Built 1986
Interior
Flooring Ceramic Tile
Appliances Free-Standing Range, Disposal, Dishwasher, Refrigerator, Microwave, W/D Hookup
Exterior
Roof Tile
Construction Wood Frame, Painted, Stucco, Block
Parking Attached Garage, Paved, Free, Garage Door Opener, >1 Space Per Unit, On Street
# of Open Parking Spaces 2
# of Covered Spaces 2
Exterior Features Sidewalk(s)
Amenities / Utilities
Water Source Individual Meter, City Franchise
Sewer/Septic Public Sewer
Security Features Security Light(s), Fire Sprinklers
Location
Subdivision CAVE CREEK UNIT 3
Community Features No Pool
Elementary School District Paradise Valley Unified District
High School District Paradise Valley Unified District
APN 214-50-196
Zoning R-3
Multifamily Details
Total # of Units 6
Expense: Operating 2590
Financial Data Source Other (See Remarks), Books Shwn Accpt Ofr
Net Operating Income 62400
Gross Income 67750
Gross Scheduled Income 62400
Lot/ Land Details
Road Surface Asphalt
Tour this home
When would you like to see 1927 E Crocus Dr?
question
Have a question about this property? Call us at (844) 430-0869
7/10
3/10
5/10
Source: GreatSchools.org © 2026. All rights reserved.

Around Paradise Valley Village

Explore everything this neighborhood has to offer. Learn more about Paradise Valley Village.
44/100
Walk
67/100
Family
83/100
Dining
96/100
Pet
  • Real Estate
  • AZ
  • Maricopa County
  • Phoenix
  • 85022
  • Paradise Valley Village
  • 1927 E Crocus Dr

My commute

Enter a destination to see travel time and distance.
By entering my info and clicking Ask a Question below, I am providing my e-signature and express written consent to receive marketing emails, calls, and texts (including via automatic telephone dialing systems, AI generative, artificial or pre-recorded voice technology) relating to my inquiry from Movoto (and parties calling/messaging on their behalf) even if my number appears on the company, state, or national Do Not Call Registry. You also agree to ourTerms and Conditions and Privacy Policy. Consent not required to receive services (call 1-844-420-1270 to be connected without providing consent).

Newest listings in 85022

Meet with a real estate agent today (844) 430-0869
The multiple listing information is provided by Arizona Multiple Listing Service, Inc.. IDX information is provided exclusively for consumers’ personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed to be accurate. Buyer to verify all information. The information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information updated every 15 minutes. Terms of use & Privacy Policy, California Privacy Info. Copyright © 2005 - 2026 Movoto, Inc. All rights reserved. Equal Housing Opportunity CalDRE CalDRE #01517281
Movoto Real Estate is committed to ensuring accessibility for individuals with disabilities. We are continuously working to improve the accessibility of our web experience for everyone. We welcome feedback and accommodation requests, please submit them here.
Arizona Multiple Listing Service™ system
The real estate listing data marked with this icon comes from the IDX program of the Arizona Multiple Listing Service™ system. All information provided is deemed reliable but is not guaranteed and should be independently verified. All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.
Requests for information regarding mortgage products will be directed to Movoto.com affiliate, Lower, LLC - a licensed Mortgage Lender (NMLS #1124061), or, based on your location, may be redirected to a participating mortgage marketing partner that may pay Lower, LLC for any consumer contact information provided through this site.