- $1,000,000
- 4Bd
- 4Ba
$125K






bed
bath
| Property type Multi-family | Neighborhood | Year built 1963 | HOA fee $0/month | Rental estimate |
| Overview | |
| Cooling/AC | Central Air, Individual |
| Heating | Individual |
| MLS # | 6900048 |
| Type | Multiple Dwellings |
| Status | Active |
| Property Tax | 923 |
| Year Built | 1963 |
| Interior | |
| Flooring | Vinyl |
| Appliances | Built-In Range, Disposal, Dishwasher, Refrigerator, Built-In Gas Oven, Washer/Dryer, W/D Hookup |
| Exterior | |
| Roof | Foam |
| Construction | Wood Frame, Stucco, Block |
| Parking | >1 Space Per Unit, On Street |
| # of Open Parking Spaces | 4 |
| Amenities / Utilities | |
| Water Source | Individual Meter, City Franchise |
| Sewer/Septic | Public Sewer |
| Location | |
| Subdivision | KAY TRACT |
| Community Features | No Pool |
| Elementary School District | Osborn Elementary District |
| High School District | Phoenix Union High School District |
| APN | 118-03-029-B |
| Zoning | R-3 |
| Multifamily Details | |
| Total # of Units | 2 |
| Expense: Operating | 923 |
| Financial Data Source | Projected Proforma |
| Vacancy Allowance | 0.05 |
| Net Operating Income | 27323 |
| Gross Income | 32946 |
| Gross Scheduled Income | 34680 |
$519,250
$449,900
$1,095,250
$450,000
$568,990
$525,000
$295,000
$568,000
$374,525
$641,000
$571,913
$679,900
$354,998
$399,900
$359,900
$550,000
$350,000
$492,450
$354,000
$480,000
$579,900
$505,000
$244,900
$450,000
$644,500
$320,000
$471,500