- $2,195,000
- —Bd
- —Ba










•
bed
bath
Sqft ($516/Sqft)
| Property type Multi-family | Neighborhood | Year built 1972 | HOA fee $0/month | Lot size 0.3 Acre | Movoto estimate | Parking 9 garage spaces |
| Overview | |
| Levels/Style | Two |
| MLS # | 25592845 |
| Type | Residential Income |
| Status | Pending |
| SqFt | 10438 |
| Lot Size (SqFt) | 13086 |
| Lot Size (Acres) | 0.3004 |
| Year Built | 1972 |
| Interior | |
| Total # of Baths | 22 |
| Total # of Bedrooms | 20 |
| Laundry | Own |
| Appliances | Free Standing Electric, Gas/Electric Range, Oven-Electric, Microwave |
| Windows | Awning, Drapes/Curtains, Garden Window |
| Exterior | |
| # Garage Spaces | 9 |
| # Parking Spaces | 25 |
| Parking Desc | Parking Space, Garage Is Detached, Garage - 1 Car |
| # Covered Parking Spaces | 9 |
| Patio | Patio Open |
| Add'l Structures | None |
| Amenities / Utilities | |
| Sprinklers | Sprinkler System |
| Sewer/ Septic | In Street |
| Water Heater | Gas, Water Heater Unit |
| Equipment | Dishwasher, Microwave, Ceiling Fan, Garbage Disposal |
| Pool | None |
| Location | |
| County | Los Angeles |
| Zoning | LBR4R |
| APN | 7255-037-027 |
| Multifamily Details | |
| Tenant Pays | Electricity, Gas, Cable TV, Move In Fee |
| Unit 3: Furnished | No |
| Unit 1: Furnished | No |
| Unit 3: Projected Rent | 1750 |
| Unit 1: Projected Rent | 2995 |
| Unit 1: # Beds | 2 |
| Unit 1: Rent | 2795 |
| Unit 2: Rent | 1995 |
| Unit 3: Rent | 1595 |
| Owner Pays | Gardener, Water |
| Unit 2: Furnished | No |
| Unit 2: Projected Rent | 2295 |
| Unit 2: # Beds | 1 |
| Unit 2: # Baths | 1 |
| Unit 3: # Baths | 1 |
| Unit 1: # Baths | 1.5 |
| Unit 2: Actual Rent | 16114 |
| Unit 3: Actual Rent | 3090 |
| Unit Type | 2106, 2107, 2108 |
| Unit 1: Actual Rent | 15930 |
| Total # Of Buildings | 1 |
| Net Operating Income | 326554 |
| Laundry Income | 5400 |
| Cap Rate | 6.06 |
| Vacancy Rate | 3% |
| Gross Income | 446808 |
| Gross Operating Income | 432822 |
| Gross Rent Multiplier | 12 |
| Total Annual Expenses | 120254 |
$912,500
$1,245,000
$889,000
$750,000
$639,900
$897,986
$975,000
$424,000
$769,000
$868,888
$1,600,000
$3,595,000
$1,029,000
$1,899,000
$699,000
$1,204,500
$625,000
$414,500
$699,900
$1,155,000
$368,000
$1,295,000
$1,275,000
$4,199,999
$399,450
$930,000
$1,025,000
$962,500
$1,667,500