- $815,000
- —Bd
- —Ba
$75K


























•
bed
bath
Sqft ($459/Sqft)
| Property type Multi-family | Neighborhood | Year built 1909 | HOA fee $0/month | Lot size 3,478 Sqft | Movoto estimate |
| Overview | |
| Levels/Style | Two |
| MLS # | 26672091 |
| Type | Residential Income |
| Status | Active |
| SqFt | 3380 |
| Lot Size (SqFt) | 3478 |
| Lot Size (Acres) | 0.0798 |
| Year Built | 1909 |
| Interior | |
| Total # of Baths | 3 |
| Total # of Bedrooms | 6 |
| Exterior | |
| Parking Desc | Driveway - Concrete, Gated, Parking Space |
| Add'l Structures | None |
| Amenities / Utilities | |
| Equipment | Ceiling Fan, Range/Oven, Freezer, Dryer, Washer, Refrigerator |
| Location | |
| County | Los Angeles |
| Zoning | LBPD29 |
| APN | 7273-007-037 |
| Multifamily Details | |
| Tenant Pays | Cable TV, Electricity |
| Unit 5: # Baths | 2 |
| Unit 3: Furnished | No |
| Unit 1: Furnished | No |
| Unit 4: Furnished | No |
| Unit 5: Furnished | No |
| Unit 3: Projected Rent | 3250 |
| Unit 1: Projected Rent | 2400 |
| Unit 4: # Beds | 1 |
| Unit 1: Rent | 2300 |
| Unit 2: Rent | 1900 |
| Unit 3: Rent | 2975 |
| Unit 4: Rent | 1850 |
| Unit 5: Rent | 2000 |
| Owner Pays | Water, Gas |
| Unit 2: Furnished | No |
| Unit 2: Projected Rent | 2200 |
| Unit 5: Projected Rent | 2200 |
| Unit 4: Projected Rent | 1950 |
| Unit 3: # Beds | 3 |
| Unit 2: # Baths | 1 |
| Unit 3: # Baths | 1 |
| Unit 1: # Baths | 1 |
| Unit 4: # Baths | 1 |
| Unit 5: # Beds | 1 |
| Unit 4: Actual Rent | 1850 |
| Unit 2: Actual Rent | 1900 |
| Unit 3: Actual Rent | 2975 |
| Unit Type | 2106, 2107, 2108, 2109, 2110 |
| Unit 5: Actual Rent | 2000 |
| Unit 1: Actual Rent | 2300 |
| Total # Of Buildings | 2 |
| Total Rent | 124862.5 |
| Annual Gross Income | 132300 |
| Net Operating Income | 93023 |
| Annual Rent | 132300 |
| Cap Rate | 6 |
| Vacancy Amount (%) | 5 |
| Expense: Insurance | 9762 |
| Expense: Maintenance | 7156 |
| Gross Income | 132300 |
| Gross Operating Income | 132300 |
| Expense: Electricity | 2574 |
| Expense: Maintenance % | 5 |
| Gross Rent Multiplier | 11.72 |
| Total Annual Expenses | 39277 |
| Vacancy Amount ($) | 7438 |
$912,500
$1,245,000
$750,000
$639,900
$889,000
$1,079,000
$680,000
$897,986
$868,888
$799,000
$3,595,000
$699,900
$1,899,000
$699,000
$625,000
$940,000
$675,000
$735,000
$1,600,000
$1,029,000
$368,000
$930,000
$1,275,000
$4,199,999
$672,000
$399,450
$989,750
$495,000
$1,295,000