- $4,500,000
- —Bd
- —Ba





































•
bed
bath
| Property type Multi-family | Neighborhood | Year built 1918 | HOA fee $0/month | Lot size 5,858 Sqft | Movoto estimate | Rental estimate |
| Overview | |
| Levels/Style | One, Bungalow |
| Type | Residential Income |
| SubType | Duplex |
| Status | Active |
| Lot Size (Acres) | 0.1345 |
| Lot Size (SqFt) | 5858 |
| Year Built | 1918 |
| Condition | Turnkey |
| Interior | |
| Laundry | Inside |
| Appliances | Gas Range |
| Accessibility Features | None |
| Exterior | |
| Foundation | Raised |
| Construction | Stucco |
| Building Area | Square Feet, 2725 |
| Roof | Composition |
| Parking | Driveway |
| # Uncovered Spaces | 2 |
| # Parking Spaces | 2 |
| Lot Description | Rectangular Lot |
| Amenities / Utilities | |
| Fireplaces | None |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Electric | Standard |
| Spa | None |
| Pool | None |
| Location | |
| View | None |
| County | Los Angeles |
| Community Features | Urban |
| Subdivision | Downtown (DT), Downtown (DT) |
| Directions | East Side Of Walnut, Just South Of 10th St. |
| APN | 7267018003 |
| Multifamily Details | |
| Vacancy Allowance Rate | 5 |
| Operating Expense | 28913 |
| Cap Rate | 4.3 |
| Expense: Insurance | 3406 |
| Total Expenses | 28913 |
| Expense: Maintenance | 3696 |
| Expense: Water/ Sewer | 833 |
| Gross Income | 76200 |
| Gross Operating Income | 73914 |
| Gross Multiplier | 13.78 |
| Gross Scheduled Income | 76200 |
| Expense: Gardener | 1600 |
| Lot/ Land Details | |
| Road Frontage | City Street |
| Road Surface | Paved |
$912,500
$1,245,000
$750,000
$639,900
$889,000
$1,079,000
$680,000
$897,986
$868,888
$799,000
$3,595,000
$699,900
$1,899,000
$699,000
$625,000
$940,000
$675,000
$735,000
$1,600,000
$1,029,000
$368,000
$930,000
$1,275,000
$4,199,999
$672,000
$399,450
$989,750
$495,000
$1,295,000