- $4,600,000
- —Bd
- —Ba





















•
bed
bath
| Property type Multi-family | Year built 1962 | HOA fee $0/month | Lot size 1.45 Acre | Movoto estimate | Rental estimate |
| Overview | |
| Levels/Style | Two |
| Type | Residential Income |
| SubType | Commercial/Residential |
| Status | Active |
| Lot Size (Acres) | 1.45 |
| Lot Size (SqFt) | 63162 |
| Year Built | 1962 |
| Interior | |
| Laundry | Community |
| Exterior | |
| Building Area | Square Feet, 42485 |
| # Uncovered Spaces | 37 |
| # Carport Spaces | 40 |
| # Parking Spaces | 77 |
| Lot Description | Lot 6500-9999 |
| Amenities / Utilities | |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Pool | Community |
| Location | |
| County | Los Angeles |
| Community Features | Curbs, Street Lights, Sidewalks |
| Directions | West Of Grand Avenue |
| APN | 8633005015 |
| Multifamily Details | |
| Vacancy Allowance | 81261 |
| Expense: Trash | 45172 |
| Laundry Income | 5953 |
| Operating Expense | 452375 |
| Cap Rate | 6.28 |
| Expense: Insurance | 50000 |
| Total Expenses | 452375 |
| Expense: Maintenance | 60000 |
| Expense: Water/ Sewer | 11555 |
| Gross Income | 972924 |
| Gross Operating Income | 1223920 |
| Expense: Electric | 36000 |
| Gross Multiplier | 9.46 |
| Gross Scheduled Income | 1299228 |
| Expense: Supplies | 5000 |
| Expense: Fuel | 11800 |
| Expense: Gardener | 8590 |
$950,000
$1,245,000
$708,995
$675,000
$650,000
$680,476
$859,999
$888,000
$669,500
$640,000
$724,950
$868,500
$1,388,000
$1,200,000
$749,000
$2,269,000
$703,939
$750,000
$828,800
$699,000
$368,000
$5,897,500
$1,895,000
$1,292,000
$917,000
$1,999,000
$1,024,450
$1,699,000
$599,000