- $3,495,000
- —Bd
- —Ba
$200K





bed
bath
| Property type Multi-family | Neighborhood | Year built 1956 | HOA fee $0/month | Lot size 0.41 Acre | Rental estimate |
| Overview | |
| Type | Residential Income |
| SubType | Apartment |
| Virtual Tour | External Link |
| Status | Active |
| Lot Size (Acres) | 0.4109 |
| Lot Size (SqFt) | 17900 |
| Year Built | 1956 |
| Condition | Updated/Remodeled |
| Interior | |
| Laundry | Washer Hookup |
| Flooring | Vinyl |
| Appliances | Water Heater, Built-In Range, Gas Water Heater, Gas Range, Electric Oven, Dishwasher |
| Interior Features | High Ceilings, Copper Plumbing Full |
| Window Features | Double Pane Windows, Screens |
| Exterior | |
| Foundation | Slab |
| Construction | Drywall Walls |
| Building Area | Square Feet, 7840 |
| Roof | Composition |
| Parking | Assigned |
| # Uncovered Spaces | 16 |
| # Parking Spaces | 16 |
| Lot Description | Sprinklers In Front, Sprinklers On Side, Rectangular Lot, Level, 21-25 Units/Acre |
| Amenities / Utilities | |
| Fireplaces | Gas, Kitchen, Electric, Primary Bedroom, Living Room |
| Sewer/ Septic | Public Sewer |
| Spa | None |
| Pool | None |
| Location | |
| View | Neighborhood |
| County | Orange |
| Community Features | Suburban |
| Subdivision | Westside Costa Mesa South (WSCM), Westside Costa Mesa South (WSCM) |
| Directions | Near Harbor Blvd. And Wilson St. |
| APN | 42216205 |
| Multifamily Details | |
| Vacancy Allowance | 8829 |
| Expense: Trash | 2978 |
| Operating Expense | 104250 |
| Cap Rate | 4.12 |
| Expense: Insurance | 5200 |
| Total Expenses | 104255 |
| Expense: Water/ Sewer | 5570 |
| Gross Income | 104250 |
| Gross Operating Income | 285471 |
| Gross Multiplier | 14.95 |
| Gross Scheduled Income | 294300 |
| Expense: Fuel | 59 |
| Lot/ Land Details | |
| Road Frontage | City Street |
| Road Surface | Paved |
$1,500,000
$4,395,000
$769,000
$1,289,000
$975,000
$1,245,000
$897,986
$1,249,000
$1,600,000
$975,000
$3,595,000
$2,880,000
$839,000
$1,299,950
$1,249,000
$724,950
$675,000
$1,899,000
$1,699,990
$699,000
$368,000
$2,100,000
$499,000
$5,980,000
$1,935,000
$1,250,000
$23,474,000
$1,338,000