- $855,000
- —Bd
- —Ba















bed
bath
| Property type Multi-family | Year built 1972 | HOA fee $0/month | Lot size 0.58 Acre | Parking 21 garage spaces | Rental estimate |
| Overview | |
| Levels/Style | Two |
| Type | Residential Income |
| SubType | Apartment |
| Status | Active |
| Lot Size (Acres) | 0.58 |
| Lot Size (SqFt) | 25264.8 |
| Year Built | 1972 |
| Interior | |
| Laundry | Community |
| Flooring | Vinyl |
| Appliances | Disposal, Gas Range, Gas Oven |
| Exterior | |
| Building Area | Square Feet, 18200 |
| Parking | Assigned |
| # Uncovered Spaces | 12 |
| # Parking Spaces | 33 |
| # Garage Spaces | 21 |
| Lot Description | 21-25 Units/Acre |
| Amenities / Utilities | |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Pool | Private |
| Location | |
| County | Los Angeles |
| Community Features | Curbs, Street Lights, Storm Drains, Sidewalks, Suburban |
| Directions | East On 91, Exit Downey Ave North |
| APN | 7107004005 |
| Multifamily Details | |
| Vacancy Allowance Rate | 3 |
| Vacancy Allowance | 18360 |
| Expense: Trash | 6480 |
| Gross Spendable Income | 415509 |
| Laundry Income | 3600 |
| Operating Expense | 184131 |
| Cap Rate | 6.16 |
| Expense: Insurance | 15255 |
| Total Expenses | 184131 |
| Expense: Water/ Sewer | 6082 |
| Gross Income | 599640 |
| Gross Operating Income | 599640 |
| Expense: Electric | 2367 |
| Gross Multiplier | 11.03 |
| Gross Scheduled Income | 612000 |
| Expense: Fuel | 6636 |
$795,000
$889,000
$1,245,000
$484,500
$730,000
$868,888
$639,900
$988,800
$912,500
$849,000
$3,595,000
$699,000
$675,000
$730,000
$625,000
$988,800
$735,000
$724,950
$484,500
$750,000
$368,000
$930,000
$917,000
$5,897,500
$4,199,999
$1,250,000
$5,999,000
$1,275,000
$1,895,000