- $385,000
- 5Bd
- 1.25Ba
- 1,690 Sq Ft
Last sold 12/15/2010 for $79.4K
bed
bath
| Property type Multi-family | Neighborhood | Year built 1986 | HOA fee $0/month | Lot size 6,970 Sqft | Movoto estimate | Rental estimate |
| Overview | |
| SqFt (Combined) | 1785 |
| MLS # | 21032477 |
| Status | Closed |
| Lot Size (Acres) | 0.16 |
| Lot Size (SqFt) | 6970 |
| Taxes $ | 1407.51 |
| Tax Year | 2009 |
| Year Built | 1986 |
| Short Sale (Y/N) | None |
| Exterior | |
| Construction | Slump Block |
| Amenities / Utilities | |
| Water | City Water |
| Sewer/ Septic | Connected |
| Security Features | None |
| Location | |
| County | Pima |
| None | |
| Area | South |
| Subdivision | Mirasol Addition |
| Zoning | Tucson - R2 |
| Directions | 22nd St/Park S To 30th St. E To Address |
| Multifamily Details | |
| Analysis: Exp % of Gross | 22.47 |
| Expenses: Taxes/Assessments | 1408 |
| Expenses: Insurance | 300 |
| Expenses: Capital Expenses | 1500 |
| Expenses: Figures Presented | Proforma |
| Income: Adjusted Gross | 16500 |
| Income: Net Opp Income | 12792 |
| Analysis: Gross Rent Multi | 5.15 |
| Income: Vacancy Loss | 1500 |
| Expenses: Maintenance Supplies | 500 |
| Income: Total Expenses | 3708 |
| Income: Gross Scheduled Rent | 18000 |
| Analysis: Vacancy Rate % | 8.33 |
| Analysis: Exp/SqFt | 2.08 |
| Analysis: Cap Rate % | 15.05 |
MLS # 21032477
$355,000
$308,000
$512,000
$389,700
$461,475
$395,000
$329,900
$282,900
$515,000
$250,000
$307,500
$295,000
$375,170
$322,000
$695,000
$515,000
$719,000
$525,000
$345,450
$315,000
$450,000
$582,000
$443,850
$399,000
$725,000
$257,450
$299,900
$250,000
$259,900