- $350,000
- 3Bd
- 3Ba
$45K

































bed
bath
| Property type Multi-family | Neighborhood | Year built 1981 | HOA fee $0/month |
| Overview | |
| Cooling/AC | Central Air, Ceiling Fan(s) |
| Heating | Electric |
| MLS # | 7082358 |
| Type | Multiple Dwellings |
| Status | Active |
| Property Tax | 1050 |
| Year Built | 1981 |
| Interior | |
| Total # of Bathrooms | 6 |
| Total # of Bedrooms | 6 |
| Flooring | Tile, Laminate |
| Appliances | Refrigerator |
| Exterior | |
| Roof | Composition |
| Construction | Other, Wood Frame, See Remarks, Stucco |
| Parking | Other |
| # of Open Parking Spaces | 8 |
| Amenities / Utilities | |
| Water Source | City Franchise |
| Sewer/Septic | Public Sewer |
| Location | |
| Subdivision | DEL REY LOTS 101-140 |
| Community Features | Other |
| Elementary School District | Creighton Elementary District |
| High School District | Phoenix Union High School District |
| APN | 121-78-035-A |
| Zoning | R-3 |
| Multifamily Details | |
| Total # of Units | 4 |
| Expense: Operating | 14701 |
| Financial Data Source | Owner, Projected Proforma |
| Expense: Maintenance | 3000 |
| Vacancy Allowance | 0.05 |
| Expense: Insurance | 2500 |
| Net Operating Income | 40532 |
| Gross Income | 55233 |
| Expense: Trash | 1000 |
| Expense: Professional Management | 4651 |
| Expense: Water/Sewer | 1500 |
| Gross Scheduled Income | 58140 |
| Expense: Gardener | 1000 |
| Lot/ Land Details | |
| Road Surface | Asphalt |
$519,250
$449,900
$1,095,250
$525,000
$450,000
$568,000
$641,000
$295,000
$374,525
$568,990
$550,000
$1,475,000
$625,000
$350,000
$679,900
$634,995
$462,495
$449,250
$386,500
$499,990
$579,900
$644,500
$394,950
$244,900
$337,500
$450,000
$484,900
$471,500
$359,900