- $1,575,000
- 10Bd
- 5Ba
$525K











bed
bath
| Property type Multi-family | Neighborhood | Year built 1955 | HOA fee $0/month | Rental estimate |
| Overview | |
| Cooling/AC | Electric, Individual |
| Heating | Individual, Natural Gas |
| MLS # | 6900051 |
| Type | Multiple Dwellings |
| Status | Active |
| Property Tax | 3567 |
| Year Built | 1955 |
| Interior | |
| Flooring | Vinyl |
| Appliances | Free-Standing Range, Disposal, Dishwasher, Refrigerator, Built-In Gas Oven, Washer/Dryer, W/D Hookup |
| Exterior | |
| Roof | Foam |
| Construction | Stucco, Block |
| Parking | >1 Space Per Unit |
| # of Open Parking Spaces | 8 |
| Amenities / Utilities | |
| Water Source | Individual Meter, City Franchise |
| Sewer/Septic | Public Sewer |
| Location | |
| Subdivision | KAY TRACT |
| Community Features | No Pool |
| Elementary School District | Osborn Elementary District |
| High School District | Phoenix Union High School District |
| APN | 118-03-031-B |
| Zoning | R-3 |
| Multifamily Details | |
| Total # of Units | 4 |
| Expense: Operating | 3567 |
| Financial Data Source | Projected Proforma |
| Vacancy Allowance | 0.05 |
| Net Operating Income | 54725 |
| Gross Income | 65892 |
| Gross Scheduled Income | 69360 |
$519,250
$449,900
$1,095,250
$450,000
$568,990
$525,000
$295,000
$568,000
$374,525
$641,000
$571,913
$679,900
$354,998
$399,900
$359,900
$550,000
$350,000
$492,450
$354,000
$480,000
$579,900
$505,000
$244,900
$450,000
$644,500
$320,000
$471,500