- $1,474,950
- —Bd
- —Ba
$24K






























bed
bath
| Property type Multi-family | Neighborhood | Year built 1903 | HOA fee $0/month | Lot size 0.28 Acre | Movoto estimate | Rental estimate |
| Overview | |
| Levels/Style | Two |
| Type | Residential Income |
| SubType | Apartment |
| Status | Active |
| Lot Size (Acres) | 0.2757 |
| Lot Size (SqFt) | 12011 |
| Year Built | 1903 |
| Interior | |
| Laundry | Inside |
| Exterior | |
| Building Area | Square Feet, 5061 |
| Lot Description | Corner Lot |
| Amenities / Utilities | |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Pool | None |
| Location | |
| County | Los Angeles |
| Community Features | Suburban |
| Zoning | PSR3 |
| Directions | Corner Of Lincoln Ave. And W. Villa St. |
| APN | 5726010028 |
| Multifamily Details | |
| Vacancy Allowance Rate | 3 |
| Vacancy Allowance | 5457 |
| Expense: Trash | 5436 |
| Operating Expense | 50792 |
| Cap Rate | 4.83 |
| Expense: Insurance | 9491 |
| Total Expenses | 50792 |
| Expense: Maintenance | 2500 |
| Expense: Water/ Sewer | 2492 |
| Gross Income | 181896 |
| Gross Operating Income | 176439 |
| Expense: Electric | 1676 |
| Gross Multiplier | 14.3 |
| Gross Scheduled Income | 181896 |
| Expense: Gardener | 960 |
$1,245,000
$1,299,940
$1,374,000
$889,000
$1,199,500
$849,000
$472,450
$639,900
$789,000
$1,149,000
$2,849,000
$2,269,000
$699,000
$3,595,000
$724,950
$750,000
$1,488,494
$1,111,888
$674,500
$750,000
$368,000
$1,292,000
$1,036,500
$1,999,000
$1,895,000
$5,897,500
$1,185,000
$917,000
$5,999,000
$889,000