- $2,550,000
- 14Bd
- 13Ba
- 7,321 Sq Ft




•
bed
bath
Sqft ($382/Sqft)
| Property type Multi-family | Neighborhood | Year built 1957 | HOA fee $0/month | Lot size 7,978 Sqft | Movoto estimate |
| Overview | |
| Levels/Style | Two |
| MLS # | 25610087 |
| Type | Residential Income |
| Status | Active |
| SqFt | 7333 |
| Lot Size (SqFt) | 7978 |
| Lot Size (Acres) | 0.1831 |
| Year Built | 1957 |
| Interior | |
| Total # of Baths | 8 |
| Total # of Bedrooms | 16 |
| Exterior | |
| # Parking Spaces | 7 |
| Parking Desc | Covered Parking, Driveway - Combination |
| Add'l Structures | None |
| Amenities / Utilities | |
| Equipment | Garbage Disposal, Ceiling Fan, Microwave |
| Location | |
| County | Los Angeles |
| Zoning | LAR3 |
| APN | 4311-026-005 |
| Multifamily Details | |
| Tenant Pays | Gas, Electricity, Cable TV, Insurance |
| Unit 5: # Baths | 1.5, 1 |
| Unit 8: Furnished | No |
| Unit 3: Furnished | No |
| Unit 1: Furnished | No |
| Unit 6: Furnished | No |
| Unit 7: Furnished | No |
| Unit 4: Furnished | No |
| Unit 5: Furnished | No |
| Unit 8: Projected Rent | 3000 |
| Unit 3: Projected Rent | 3500 |
| Unit 1: Projected Rent | 2800 |
| Unit 7: Projected Rent | 3500 |
| Unit 7: # Baths | 2 |
| Unit 8: # Beds | 2 |
| Unit 1: # Beds | 2 |
| Unit 7: # Beds | 3 |
| Unit 6: # Beds | 1 |
| Unit 4: # Beds | 2 |
| Unit 7: Rent | 2430 |
| Unit 1: Rent | 2695 |
| Unit 2: Rent | 1422 |
| Unit 3: Rent | 3190 |
| Unit 4: Rent | 2375 |
| Unit 5: Rent | 2500 |
| Unit 6: Rent | 1895 |
| Unit 8: Rent | 2807 |
| Owner Pays | Water, Gardener |
| Unit 2: Furnished | No |
| Unit 2: Projected Rent | 2200 |
| Unit 6: Projected Rent | 2200 |
| Unit 5: Projected Rent | 2700 |
| Unit 4: Projected Rent | 2700 |
| Unit 3: # Beds | 2 |
| Unit 2: # Beds | 1 |
| Unit 2: # Baths | 1 |
| Unit 3: # Baths | 1 |
| Unit 1: # Baths | 1.5 |
| Unit 4: # Baths | 1 |
| Unit 8: # Baths | 1 |
| Unit 5: # Beds | 2 |
| Unit 4: Actual Rent | 2375 |
| Unit 7: Actual Rent | 2430 |
| Unit 2: Actual Rent | 1422 |
| Unit 3: Actual Rent | 3190 |
| Unit 8: Actual Rent | 2807 |
| Unit Type | 2106, 2107, 2108, 2109, 2110, 2111, 2112, 2113 |
| Unit 5: Actual Rent | 2500 |
| Unit 6: Actual Rent | 1895 |
| Unit 1: Actual Rent | 2695 |
| Total # Of Buildings | 1 |
| Total Rent | 233124 |
| Expense: Trash | 4200 |
| Net Operating Income | 191404 |
| Gross Spendable income | 233124 |
| Expense: Gardener | 720 |
| Annual Rent | 233124 |
| Cap Rate | 6.8 |
| Expense: Insurance | 3600 |
| Expense: Maintenance | 2400 |
| Gross Income | 233124 |
| Gross Operating Income | 233124 |
| Gross Scheduled Income | 233124 |
| Expense: Maintenance % | 100 |
| Gross Rent Multiplier | 12 |
| Monthlygrossincome | 19427 |
| Total Annual Expenses | 41720 |
| Expense: Water | 4800 |
$1,245,000
$1,350,000
$4,795,000
$889,000
$639,900
$799,000
$934,000
$750,000
$1,079,000
$912,500
$1,342,000
$1,550,000
$3,595,000
$1,049,000
$699,000
$735,000
$675,000
$760,000
$749,900
$1,834,500
$5,995,000
$2,495,000
$5,897,500
$368,000
$1,699,000
$5,999,000
$2,695,000
$2,000,000
$1,895,000
$2,100,000