- $750,000
- 6Bd
- 3Ba
- 1,980 Sq Ft



















































•
bed
bath
| Property type Multi-family | Neighborhood | Year built 1982 | HOA fee $0/month | Lot size 2.44 Acre | Movoto estimate | Rental estimate |
| Overview | |
| Levels/Style | One |
| Type | Residential Income |
| SubType | Apartment |
| Status | Active |
| Lot Size (Acres) | 2.44 |
| Lot Size (SqFt) | 106286 |
| Year Built | 1982 |
| Interior | |
| Laundry | Common Area |
| Exterior | |
| Building Area | Square Feet, 29376 |
| # Uncovered Spaces | 68 |
| # Parking Spaces | 68 |
| Lot Description | Lot Over 40000 Sqft |
| Amenities / Utilities | |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Spa | None |
| Pool | None |
| Location | |
| County | Riverside |
| Community Features | Curbs, Sidewalks |
| Directions | Merge Onto I-10 E, Take Exit 144 For Golf Ctr Pkwy, Turn Right Onto Golf Center Pkwy, Turn Left Onto CA-111 S, Turn Right Onto Calhoun St, Turn Right Onto Vecino Way, Turn Right Onto Vargas Rd |
| APN | 612064001 |
| Multifamily Details | |
| Vacancy Allowance | 45993 |
| Expense: Trash | 14971 |
| Laundry Income | 18000 |
| Operating Expense | 318822 |
| Cap Rate | 6.61 |
| Expense: Insurance | 15000 |
| Total Expenses | 318822 |
| Expense: Water/ Sewer | 11575 |
| Gross Income | 919860 |
| Gross Operating Income | 873867 |
| Expense: Electric | 3318 |
| Gross Multiplier | 9.13 |
| Gross Scheduled Income | 919860 |
| Expense: Supplies | 13955 |
| Expense: Fuel | 1002 |
| Expense: Gardener | 10800 |
$569,000
$590,000
$627,000
$865,000
$1,500,000
$375,000
$374,999
$775,000
$899,000
$649,500
$594,850
$526,995
$94,500
$105,600
$860,000
$619,000
$252,445
$649,250
$225,000
$925,000
$2,595,000
$1,300,000
$1,875,000
$579,000
$2,387,500
$1,138,000
$2,238,000
$1,922,000