- $419,900
- 5Bd
- 5Ba
- 2,979 Sq Ft
$20K
















































•
bed
bath
Sqft ($2,714/Sqft)
| Property type Multi-family | Neighborhood | Year built 1919 | HOA fee $0/month | Lot size 160.01 Acre | Movoto estimate |
| Overview | |
| SqFt (Combined) | 17170 |
| MLS # | 22616130 |
| Status | Active |
| Virtual Tour | External Link |
| Lot Size (Acres) | 160.01 |
| Lot Size (SqFt) | 6970035.6 |
| Taxes $ | 11260.8 |
| Tax Year | 2025 |
| Taxes For | Dwelling & Land |
| Year Built | 1919 |
| Construction Status | Existing |
| Short Sale (Y/N) | None |
| Interior | |
| Dining Room | Area |
| Kitchen: Pantry | Walk-In |
| Interior Features | Yes |
| Window Covering | Stay |
| Exterior | |
| Construction | Frame - Stucco |
| Exterior | Yes |
| RV Parking Desc | Yes 15 Spaces |
| # Parking Spaces | 500 |
| Driveway | Circular |
| Amenities / Utilities | |
| Water | Water Delivery, Pvt Well (Registered) |
| Water Heater | Electric |
| Electricity: Company | SSVEC; Solar |
| Pool | Community |
| Spa | None |
| Horse Amenities | Yes - By Zoning |
| HOA Amenities | Maintenance |
| Location | |
| County | Cochise |
| None | |
| Area | Cochise |
| Elementary School | Benson |
| Middle School | Benson |
| School District | Benson |
| High School | Benson |
| Zoning | Cochise - RU-4 |
| Directions | From I-10 East Of Benson Or West Of Willcox To Exit 318 Dragoon. Head South On Dragoon Road. APPOINTMENTS MANDATORY! DO NOT DISTURB OCCUPANTS ON SITE. DO NOT ENTER PROPERTY WITHOUT A REQUIRED APPOINTMENT. |
| Multifamily Details | |
| Unit 2: Floor | 1st |
| Unit 1: # Stories | Single |
| Unit 1: Occupancy | Yes |
| Unit 2: # Full Baths | 1 |
| Unit 2: # Stories | Single |
| Unit 2: # Beds | 2 |
| Unit 1: # Full Baths | 1 |
| Unit 1: Parking | On Property |
| Unit 2: Occupancy | Yes |
| Unit 1: Floor | 1st |
| Unit 1: Furnished | Turnkey |
| Unit 1: # Beds | 1 |
| Unit 2: SqFt | 800 |
| Unit 2: Furnished | Turnkey |
| Unit 1: SqFt | 600 |
| Unit 2: Parking | On Property |
| Expenses: Other Expenses | 5891 |
| Analysis: Exp % of Gross | 7 |
| Utilities Paid: Trash | Owner |
| Expenses: Taxes/Assessments | 11549 |
| Expenses: Insurance | 3422 |
| Expenses: Capital Expenses | 12468 |
| Expenses: Figures Presented | Actual |
| Utilities Paid: Taxes | Owner |
| Expenses: Water/Sewer | 3019 |
| Expenses: Gas/Electric | 28532 |
| Income: Adjusted Gross | 1416825 |
| Income: Net Opp Income | 1317702 |
| Analysis: Gross Rent Multi | 2.68 |
| Utilities Paid: Pool/Spa Maintenance | Owner |
| Utilities Paid: Cable TV | Owner |
| Utilities Paid: Landscaping | Owner |
| Utilities Paid: Insurance | Owner |
| Income: Other Income | 127665 |
| Income: Total Expenses | 99123 |
| Utilities Paid: Sewer | Owner |
| Income: Gross Scheduled Rent | 1289160 |
| Utilities Paid: Electric | Owner |
| Utilities Paid: Gas | Owner |
| Expenses: Resident Manager | 34242 |
| Analysis: Exp/SqFt | 5.77 |
| Analysis: Cap Rate % | 34.68 |
| Utilities Paid: Water | Owner |
| Lot/ Land Details | |
| Road Maintenance | Owner Maintenance |
$241,990
$155,000
$158,450
$200,000
$395,000
$267,450
$23,999
$30,000
$155,000
$85,000
$399,999
$234,990
$463,990
$128,000
$249,950
$153,900
$203,900
$18,250
$160,900
$53,950
$747,000
$329,950
$420,000
$120,000
$350,000
$450,000
$597,000
$598,419
$412,450