- $799,000
- —Bd
- —Ba
$26K

•
bed
bath
| Property type Multi-family | Neighborhood | Year built 1963 | HOA fee $0/month | Lot size 0.28 Acre | Movoto estimate | Parking 10 garage spaces |
| Overview | |
| Levels/Style | Multi/Split, Two |
| Type | Residential Income |
| SubType | Apartment |
| Status | Active |
| Lot Size (Acres) | 0.2775 |
| Lot Size (SqFt) | 12087 |
| Year Built | 1963 |
| Condition | Updated/Remodeled |
| Interior |
| Exterior | |
| Building Area | Square Feet, 7160 |
| Roof | Composition |
| Parking | Carport, Attached Carport |
| # Parking Spaces | 10 |
| # Garage Spaces | 10 |
| Lot Description | Sprinklers In Front, 0-1 Unit/Acre, Sprinkler System |
| Amenities / Utilities | |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Pool | None |
| Location | |
| County | Los Angeles |
| Community Features | Urban |
| Directions | Atlantic Blvd And Nyrrh St |
| APN | 6180008024 |
| Multifamily Details | |
| Vacancy Allowance Rate | 5 |
| Vacancy Allowance | 13509 |
| Expense: Trash | 3470 |
| Gross Spendable Income | 176223 |
| Laundry Income | 3600 |
| Operating Expense | 84038 |
| Cap Rate | 6.67 |
| Expense: Insurance | 3889 |
| Total Expenses | 84038 |
| Expense: Maintenance | 4670 |
| Expense: Water/ Sewer | 3650 |
| Gross Income | 273780 |
| Gross Operating Income | 260271 |
| Expense: Electric | 1235 |
| Gross Multiplier | 9.8 |
| Gross Scheduled Income | 270180 |
| Expense: Fuel | 2900 |
| Expense: Gardener | 1400 |
$639,900
$1,245,000
$239,900
$750,000
$889,000
$799,000
$912,500
$484,500
$1,079,000
$729,900
$3,595,000
$699,000
$675,000
$735,000
$599,999
$627,500
$677,000
$760,000
$1,899,000
$699,900
$368,000
$930,000
$635,000
$5,897,500
$5,999,000
$917,000
$1,895,000
$1,999,000
$4,199,999