- $879,999
- —Bd
- —Ba
$20K
















•
bed
bath
| Property type Multi-family | Year built 1950 | HOA fee $0/month | Lot size 0.44 Acre | Movoto estimate | Parking 10 garage spaces | Rental estimate |
| Overview | |
| Type | Residential Income |
| SubType | Apartment |
| Status | Active |
| Lot Size (Acres) | 0.4448 |
| Lot Size (SqFt) | 19376 |
| Year Built | 1950 |
| Interior | |
| Laundry | Gas & Electric Dryer Hookup |
| Exterior | |
| Building Area | Square Feet, 6635 |
| # Parking Spaces | 10 |
| # Garage Spaces | 10 |
| Lot Description | 0-1 Unit/Acre |
| Amenities / Utilities | |
| Sewer/ Septic | Public Sewer |
| Water Source | Public |
| Pool | None |
| Location | |
| County | Los Angeles |
| Community Features | Urban |
| Directions | Wilcox Ave & Bell Ave |
| APN | 6327017012 |
| Multifamily Details | |
| Vacancy Allowance Rate | 3 |
| Vacancy Allowance | 6831 |
| Expense: Trash | 6696 |
| Operating Expense | 57936 |
| Cap Rate | 5.82 |
| Expense: Insurance | 6000 |
| Total Expenses | 57936 |
| Expense: Water/ Sewer | 8160 |
| Gross Income | 227700 |
| Gross Operating Income | 220869 |
| Gross Multiplier | 12.3 |
| Gross Scheduled Income | 227700 |
| Expense: Gardener | 1800 |
$1,245,000
$889,000
$729,900
$950,000
$639,900
$988,000
$754,600
$1,200,000
$722,500
$849,000
$699,000
$675,000
$750,000
$3,595,000
$729,900
$735,000
$749,900
$627,500
$782,000
$625,000
$368,000
$917,000
$5,897,500
$1,999,000
$1,895,000
$5,999,000
$930,000
$1,292,000
$848,500