- $5,059,000
- 22Bd
- 16Ba
- 10,911 Sq Ft
$241K











•
bed
bath
Sqft ($542/Sqft)
| Property type Multi-family | Neighborhood | Year built 1953 | HOA fee $0/month | Lot size 5,143 Sqft | Movoto estimate | Parking 3 garage spaces |
| Overview | |
| Levels/Style | Two |
| MLS # | 26832789 |
| Type | Residential Income |
| Status | Active |
| SqFt | 2212 |
| Lot Size (SqFt) | 5143 |
| Lot Size (Acres) | 0.1181 |
| Year Built | 1953 |
| Interior | |
| Total # of Baths | 3 |
| Total # of Bedrooms | 4 |
| Interior Features | Open Floor Plan |
| Accessibility Features | Parking |
| Exterior | |
| # Garage Spaces | 3 |
| # Parking Spaces | 3 |
| Parking Desc | On Street, Carport, Carport Detached, Private |
| Lot Desc | Lawn, Front Yard, Sidewalks |
| Add'l Structures | None |
| Lot Location | Park Nearby, Near Public Transit |
| Amenities / Utilities | |
| Water | Other |
| Equipment | Range/Oven |
| Pool | None |
| Location | |
| County | Los Angeles |
| View | Any |
| School District | Alhambra School District |
| Zoning | ALRPD* |
| APN | 5321-020-004 |
| Multifamily Details | |
| Tenant Pays | Electricity, Gas |
| Unit 3: Furnished | No |
| Unit 1: Furnished | No |
| Unit 3: Projected Rent | 2600 |
| Unit 1: Projected Rent | 2200 |
| Unit 1: # Beds | 1 |
| Unit 1: Rent | 1850 |
| Unit 2: Rent | 1875 |
| Unit 3: Rent | 2275 |
| Owner Pays | Water, Gardener |
| Unit 2: Furnished | No |
| Unit 2: Projected Rent | 2200 |
| Unit 3: # Beds | 2 |
| Unit 2: # Beds | 1 |
| Unit 2: # Baths | 1 |
| Unit 3: # Baths | 1 |
| Unit 1: # Baths | 1 |
| Unit 2: Actual Rent | 1875 |
| Unit 3: Actual Rent | 2275 |
| Unit Type | 2106, 2107, 2108 |
| Unit 1: Actual Rent | 1850 |
| Total # Of Buildings | 1 |
| Expense: Trash | 2030 |
| Net Operating Income | 51850 |
| Expense: Gardener | 840 |
| Annual Rent | 72000 |
| Cap Rate | 4.09 |
| Gross Income | 72000 |
| Gross Operating Income | 72000 |
| Gross Rent Multiplier | 17.61 |
| Total Annual Expenses | 20246 |
| Expense: Water | 2160 |
$1,245,000
$988,000
$1,290,000
$830,000
$889,000
$849,000
$1,299,940
$1,150,000
$789,000
$919,745
$750,000
$2,269,000
$699,000
$724,950
$750,000
$3,595,000
$1,150,000
$883,500
$1,785,000
$675,000
$368,000
$917,000
$1,292,000
$1,999,000
$5,897,500
$1,895,000
$5,999,000
$1,185,000
$650,000
$625,000