- $1,390,000
- 6Bd
- 6Ba
- 3,596 Sq Ft












bed
bath
Sqft ($314/Sqft)
| Property type Multi-family | Neighborhood | Year built 1954 | HOA fee $0/month | Lot size 0.26 Acre | Movoto estimate |
| Overview | |
| Levels/Style | Two |
| MLS # | 26839467 |
| Type | Residential Income |
| Status | Active |
| SqFt | 11778 |
| Lot Size (SqFt) | 11256 |
| Lot Size (Acres) | 0.2584 |
| Year Built | 1954 |
| Interior | |
| Total # of Baths | 13 |
| Total # of Bedrooms | 18 |
| Appliances | Oven-Gas, Cooktop - Gas |
| Exterior | |
| # Parking Spaces | 11 |
| Parking Desc | Carport |
| Lot Desc | Gated Community |
| Add'l Structures | None |
| Lot Location | Alley Access |
| Amenities / Utilities | |
| Equipment | Ceiling Fan, Refrigerator, Range/Oven |
| Location | |
| County | Los Angeles |
| Zoning | ALRPD* |
| APN | 5352-013-007 |
| Multifamily Details | |
| Tenant Pays | Electricity, Gas |
| Unit 3: Furnished | No |
| Unit 1: Furnished | No |
| Unit 3: Projected Rent | 2200 |
| Unit 1: Projected Rent | 14800 |
| Unit 1: # Beds | 1 |
| Unit 1: Rent | 1715 |
| Unit 2: Rent | 2026 |
| Unit 3: Rent | 2095 |
| Unit 2: Furnished | No |
| Unit 2: Projected Rent | 8800 |
| Unit 3: # Beds | 2 |
| Unit 2: # Beds | 2 |
| Unit 2: # Baths | 1 |
| Unit 3: # Baths | 1.5 |
| Unit 1: # Baths | 1 |
| Unit 2: Actual Rent | 8105 |
| Unit 3: Actual Rent | 2095 |
| Unit Type | 2106, 2107, 2108 |
| Unit 1: Actual Rent | 13720 |
| Total # Of Buildings | 1 |
| Total Rent | 23920 |
| Annual Gross Income | 287040 |
| Net Operating Income | 166948 |
| Laundry Income | 1953 |
| Annual Rent | 287040 |
| Cap Rate | 4.51 |
| Vacancy Rate | 3% |
| Gross Income | 23920 |
| Gross Operating Income | 280382 |
| Gross Rent Multiplier | 12.89 |
| Total Annual Expenses | 113434 |
| Vacancy Amount ($) | 8611 |
$1,245,000
$988,000
$830,000
$889,000
$849,000
$1,299,940
$919,745
$1,290,000
$722,500
$789,000
$750,000
$699,000
$2,269,000
$960,000
$724,950
$3,595,000
$675,000
$750,000
$768,000
$883,500
$368,000
$917,000
$1,292,000
$1,999,000
$5,897,500
$1,895,000
$650,000
$1,185,000
$5,999,000
$625,000